Repair category | Foreign price | U.S. price |
---|---|---|
Drydocking & Underwater Repairs | $49,598 | $70,662 |
Boiler Repairs | 18,938 | 20,287 |
Machinery Repairs | 33,004 | 36,193 |
Hull and Deck Repairs | 16,729 | 20,853 |
Electrical Repairs | 11,868 | 11,117 |
Exterior Painting | 5,456 | 7,974 |
Interior Painting | 681 | 1,162 |
Estimate Totals | $136,274 | $168,248 |
Foreign/U.S. Price Ratio—81% | ||
Country Cost Differential (100-81)—19%. |
Principal competitors | (1) Distribution of repairs | (2) Country cost differential (percent) | (3) Proportionate cost differential (1) × (2) (percent) | (4) Competition weight factor (Percent) | (5) Weighted differential (3) × (4) (Percent) | |
---|---|---|---|---|---|---|
Country | (Percent) | |||||
Japan | Japan | 85 | 36.21 | 30.78 | ||
U.S | 15 | 0 | 0 | |||
100 | 30.78 | 23.4 | 7.20 | |||
Norway | Norway | 15 | 44.72 | 6.71 | ||
Netherlands | 20 | 43.23 | 8.65 | |||
Japan | 45 | 36.21 | 16.29 | |||
U.S | 20 | 0 | 0 | |||
100 | 31.65 | 31.1 | 9.84 | |||
United Kingdom | U.K | 80 | 19.00 | 15.20 | ||
Hong Kong | 15 | 50.35 | 7.55 | |||
U.S | 5 | 0 | 0 | |||
100 | 22.75 | 45.5 | 10.35 | |||
U.S.-Foreign Cost Differential | 27.39 |
T.R. 98 item | Calendar Year 1980 | Calendar Year 1981 | Calendar Year 1982 | Total |
---|---|---|---|---|
M&R C.Y. Expenses | $1,700,000 | $2,000,000 | $1,900,000 | |
Subsidy Rate | 40.00% | 44.00% | 50.00% | |
Subsidy | $680,000 | $880,000 | $950,000 | $2,510,000 |
Voyage Days | 1,100 | 1,225 | 1,175 | 3,500 |
Average Subsidy Per Voyage Day ($2,510,000÷3,500 days)=$717.14 | ||||
Fiscal Year 1980 | Fiscal Year 1981 | Fiscal Year 1982 | Total | |
Wages F.Y. Per Diem Rate | $7,700 | $8,050 | $8,200 | |
Voyage Days | 1,180 | 1,230 | 1,060 | 3,470 |
Subsidy | $9,086,000 | $9,901,500 | $8,692,000 | $27,679,500 |
Average Subsidy Per Voyage Day ($27,679,500÷3,470 days)=$7,976.80 | ||||
Ratio M&R ODS to Wage ODS $717.14÷$7,976.80=8.99% |
T.R. 98 ship type | Daily wage ODS 1/1/85 | Ratio M&R to wage ODS (percent) | Daily M&R ODS 1/1/85 |
---|---|---|---|
C4-A | $9,000 | x 8.99 | $809.10 |
C5-B | $9,300 | x 8.99 | $836.07 |
C6-C | $9,600 | x 8.99 | $863.04 |