| 1. Foreign Premium Cost: | ||
| A. Hull and Machinery, Total coverage | $92,741,996 | |
| Average Premium Rate in British Market | 1.00966% | |
| Premium Cost in British Market | $936,379 | |
| (Estimated Total Loss Premium $92,741,966@ .46500% 1 | 431,250) | |
| B. Increased Value, Total Coverage | 1,083,325 | |
| Average Premium Rate in British Market | .32550% | |
| Premium Cost in British Market | 3,526 | |
| C. Excess Liability, Total Coverage | None | |
| D. Total Premium Cost if Insured 100% in British Market | 939,905 | |
| E. Deduct Particular Average Portion: $936,379 Less $431,250= $505,129 × 62% 2 | 313,180 | |
|
Code of Federal Regulations
82
|
||
| F. Net Premium Cost Exclusive of Particular Average | 626,725 | |
| G. Particular Average Adjustment. | Worldwide service | |
| P/A Portion of Premium Cost | $313,180 | |
| M&R Subsidy Rate Complement 3 | 84.48% | |
| Adjusted P/A Foreign Premium Cost | 264,574 | |
| Add: Net Premium Cost (Excluding P/A) | 626,725 | |
| 2. Foreign Premium Cost | 891,299 | |
| 3. Total Premium Cost to Subsidized Operators | 1,068,998 | |
| 4. Differential in Dollars 4 | 177,699 | |
| 5. U.S.-Foreign Cost Differential 5 | 16.62% | |
| 1 Estimated gross total loss rate adjusted for broker's discounts, policy tax and other costs, as necessary. | ||
| 2 Percentage of particular average. | ||
| 3 100% minus M&R subsidy rate of the same calendar year. | ||
| 4 Line 3 less line 2. | ||
| 5 Line 4 divided by line 3. | ||