Table 1—Competitive Products Income Statement—PRC Form CP-01
[$ in 000s] |
Revenue: |
$x,xxx |
$x,xxx
|
xxx |
xx.x |
(1) Mail and Services Revenues |
xxx |
xxx |
xx |
xx.x |
(2) Investment Income |
x,xx |
x,xxx |
xxx |
xx.x |
(3) Total Competitive Products Revenue |
Expenses: |
(4) Volume-Variable Costs |
x,xxx |
x,xxx |
xxx |
xx.x |
(5) Product Specific Costs |
x,xxx |
x,xxx |
xxx |
xx.x |
(6) Total Competitive Products Attributable Costs |
x,xxx |
x,xxx |
xxx |
xx.x |
(7) Net Income Before Institutional Cost Contribution |
x,xxx |
x,xxx |
xxx |
(8) Required Institutional Cost Contribution |
x,xxx |
x,xxx |
$xxx |
x.x.x |
(9) Net Income (Loss) Before Tax |
x,xxx |
x,xxx |
$xxx |
xx.x |
(10) Assumed Federal Income Tax |
x,xxx |
x,xxx |
$xxx |
xx.x |
(11) Net Income (Loss) After Tax |
x,xxx |
x,xxx |
$xxx |
xx.x |
Line (1): Total revenues from Competitive Products volumes and Ancillary Services. |
Line (2): Income provided from investment of surplus Competitive Products revenues. |
Line (3): Sum total of revenues from Competitive Products volumes, services, and investments. |
Line (4): Total Competitive Products volume variable costs as shown in the Cost and Revenue Analysis (CRA) report. |
Line (5): Total Competitive Products product specific costs as shown in the CRA report. |
Line (6): Sum total of Competitive Products costs (sum of lines 4 and 5). |
Line (7): Difference between Competitive Products total revenues and attributable costs (line 3 less line 6). |
Line (8): Minimum amount of Institutional Cost contribution required under 39 CFR 3015.7 of this chapter. |
Line (9): Line 7 less line 8. |
Line (10): Total assumed Federal income tax as calculated under 39 CFR 3060.40
. |
Line (11): Line 9 less line 10. |