Table 1—Competitive Products Income Statement—PRC Form CP-01
            
                | [$ in 000s] | 
            
            
                
                
                
                
                
            
            
                | Revenue: | 
                $x,xxx | 
                $x,xxx
                 | 
                xxx | 
                xx.x | 
            
            
                | (1) Mail and Services Revenues | 
                xxx | 
                xxx | 
                xx | 
                xx.x | 
            
            
                | (2) Investment Income | 
                x,xx | 
                x,xxx | 
                xxx | 
                xx.x | 
            
            
                | (3) Total Competitive Products Revenue | 
            
            
                | Expenses: | 
            
            
                | (4) Volume-Variable Costs | 
                x,xxx | 
                x,xxx | 
                xxx | 
                xx.x | 
            
            
                | (5) Product Specific Costs | 
                x,xxx | 
                x,xxx | 
                xxx | 
                xx.x | 
            
            
                | (6) Total Competitive Products Attributable Costs | 
                x,xxx | 
                x,xxx | 
                xxx | 
                xx.x | 
            
            
                | (7) Net Income Before Institutional Cost Contribution | 
                x,xxx | 
                x,xxx | 
                xxx | 
            
            
                | (8) Required Institutional Cost Contribution | 
                x,xxx | 
                x,xxx | 
                $xxx | 
                x.x.x | 
            
            
                | (9) Net Income (Loss) Before Tax | 
                x,xxx | 
                x,xxx | 
                $xxx | 
                xx.x | 
            
            
                | (10) Assumed Federal Income Tax | 
                x,xxx | 
                x,xxx | 
                $xxx | 
                xx.x | 
            
            
                | (11) Net Income (Loss) After Tax | 
                x,xxx | 
                x,xxx | 
                $xxx | 
                xx.x | 
            
            
                | Line (1): Total revenues from Competitive Products volumes and Ancillary Services. | 
            
            
                | Line (2): Income provided from investment of surplus Competitive Products revenues. | 
            
            
                | Line (3): Sum total of revenues from Competitive Products volumes, services, and investments. | 
            
            
                | Line (4): Total Competitive Products volume variable costs as shown in the Cost and Revenue Analysis (CRA) report. | 
            
            
                | Line (5): Total Competitive Products product specific costs as shown in the CRA report. | 
            
            
                | Line (6): Sum total of Competitive Products costs (sum of lines 4 and 5). | 
            
            
                | Line (7): Difference between Competitive Products total revenues and attributable costs (line 3 less line 6). | 
            
            
                | Line (8): Minimum amount of Institutional Cost contribution required under 39 CFR 3015.7 of this chapter. | 
            
            
                | Line (9): Line 7 less line 8. | 
            
            
                | Line (10): Total assumed Federal income tax as calculated under 39 CFR 3060.40
                    . | 
            
            
                | Line (11): Line 9 less line 10. |