| (1) Total tax liability (without regard to sec. 802(a)(3)) | $15,300 |
| (2) Life insurance company taxable income | $40,000 |
| (3) Amount subtracted from policyholders surplus account | 22,000 |
| (4) Item (2) less item (3) | 18,000 |
| (5) Tax on amount includible under sec. 802(b) (1) and (2) (30% of $18,000) | 5,400 |
| (6) Tax attributable to sec. 802(b)(3) (item (1) less item (5)) | 9,900 |
| (7) Less: 33 1/3 percent of tax attributable to sec. 802(b)(3) (1/3 of $9,900) | 3,300 |
| (8) Tax liability for 1960 after application of sec. 802(a)(3) (item (1) less item (7)) | 12,000 |