| Amount of annuity payments per year (12×$1,000) | $12,000 |
| Life expectancy of H and W as of the annuity starting date (see section 72(c)(3)(A) and Table II of § 1.72-9 (male, age 70; female, age 67)) | 19.7 |
| Expected return as of the annuity starting date, January 1, 1954 ($12,000×19.7 as determined under section 72(c)(3)(A) and paragraph (b) of § 1.72-5 ) | $236,400 |
| Investment in the contract as of the annuity starting date, Jan. 1, 1954 (see section 72(c)(1) and paragraph (a) of § 1.72-6 ) | $203,800 |
| Exclusion ratio (203,800/236,400 as determined under section 72(b) and § 1.72-4 ) (percent) | 86.2 |
| Exclusion per year under section 72 ($12,000×86.2 percent) | $10,344 |
| Excludable during W's life expectancy period ($10,344×15) | $155,160 |
| Value of annuity at the date of H's death | $159,000 |
| Total amount excludable from W's gross income under section 72 during W's life expectancy period (see subparagraph (2) of this example) | $155,160 |
| Excess | $3,840 |
| Ratio which value of annuity for estate tax purposes bears to value of annuity at date of H's death (119,250/159,000) (percent) | 75 |
| Value for estate tax purposes (75 percent of $3,840) | $2,880 |
| (1)(i) Value of income described in section 691(a)(1) included in computing gross estate | $4,380.00 | |
| (ii) Deductions in computing gross estate for claims representing deductions described in section 691(b) | 380.00 | |
| (iii) Net value of items described in section 691(a) (1) | 4,000.00 | |
|
Code of Federal Regulations
414
|
||
| (2)(i) Estate tax | 53,525.00 | |
| (ii) Less: estate tax computed without including $4,000 (item (1) (iii)) in gross estate and by reducing marital deduction by $2,880 (portion of item (1)(iii) allowed as a marital deduction) | 53,189.00 | |
| (iii) Portion of estate tax attributable to net value of income items | 336.00 | |
| (3)(i) Value in gross estate of income attributable to annuity payments | 2,880.00 | |
| (ii) Value in gross estate of all income items described in section 691(a)(1) (item (1)(i)) | 4,380.00 | |
| (iii) Part of estate tax attributable to annuity income (2,880/4,380 of $336) | 220.93 | |
| (iv) Deduction each year on account of estate tax attributable to annuity income ($220.93÷15 (life expectancy period)) | 14.73 | |