| Year | Undistributed portion of capital gain | Taxes imposed on the trust attributable to the undistributed capital gain | Undistributed capital gain |
|---|---|---|---|
| 1974 | $24,200 | $2,830 | $21,370 |
| 1975 | 32,200 | 4,330 | 27,870 |
| 1976 | 12,200 | 1,130 | 11,070 |
| 1977 | None | None | None |
| 1978 | 10,200 | 910 | 9,290 |
| Undistributed capital gain as of the close of 1974 | $21,370 |
| Less: Capital gain distribution (1979) | 14,000 |
| Balance (undistributed capital gain as of the close of 1979) | 7,370 |
| Taxes imposed on the trust attributable to the undistributed capital gain as of the close of 1979 (7,370/ 21,370×2,830) | 976 |
| Year | Undistributed capital gain | Taxes imposed on the trust attributable to the undistributed capital gain |
|---|---|---|
| 1974 | $7,370 | $976 |
| 1975 | 27,870 | 4,330 |
| 1976 | 11,070 | 1,130 |
| 1977 | None | None |
| 1978 | 9,290 | 910 |
| 1979 | None | None |
| Total | 55,600 | 7,346 |
| Capital gain | $40,200 |
| Less: Taxes imposed on the trust attributable to the undistributed capital gain | 6,070 |
| Undistributed capital gain as of the close of 1974 | 34,130 |
| Capital gain distribution | $8,000 |
| Taxes deemed distributed (8,000/ 34,130×$6,070) | 1,423 |
| Total | 9,423 |
| Undistributed capital gain as of the close of 1974 | $34,130 |
| Less: 1975 capital gain distribution deemed distributed on December 31, 1974 (paragraph (c) of this example) | 8,000 |
| Undistributed capital gain for 1974 as of the close of 1975 | 26,130 |
| Taxes imposed on the trust attributable to undistributed capital gain as of the close of 1974 | $6,070 |
| Less: Taxes deemed distributed in 1974 | 1,423 |
| Taxes attributable to the undistributed capital gain determined as of the close of 1975 | 4,647 |
| Capital gain distribution | $8,000 |
| Taxes deemed distributed (8,000/ 26,130×$4,647) | 1,423 |
| Total | 9,423 |
| Undistributed capital gain for 1974 as of the close of 1975 | $26,130 |
| Less: | |
| 1976 capital gain distribution deemed distributed on December 31, 1974 (paragraph (f) of this example) | 8,000 |
| Undistributed capital gain for 1974 as of the close of 1976 | 18,130 |