Rents | $50,000 |
Dividends of domestic corporations | 50,000 |
Tax-exempt interest | 20,000 |
Partially tax-exempt interest | 10,000 |
Capital gains (long term) | 20,000 |
Depreciation of rental property | 10,000 |
Expenses attributable to rental income | 15,400 |
Trustee's commissions allocable to income account | 2,800 |
Trustee's commissions allocable to principal account | 1,100 |
Rents | $50,000 | |
Dividends | 50,000 | |
Tax-exempt interest | 20,000 | |
Partially tax-exempt interest | 10,000 | |
Total | 130,000 | |
Less: | ||
Rental expenses | $15,400 | |
Trustee's commissions allocable to income account | 2,800 | |
———— | 18,200 | |
Income as computed under section 643(b) | 111,800 |
Rents | $50,000 | ||
Dividends | 50,000 | ||
Partially tax-exempt interest | 10,000 | ||
Tax-exempt interest | $20,000 | ||
Less: | |||
Trustee's commissions allocable thereto (20,000/130,000 of $3,900) | $600 | ||
Charitable contributions allocable thereto (20,000/130,000 of $27,950) | 4,300 | ||
————— | 4,900 | ||
————— | 15,100 | ||
Total | 125,100 | ||
Deductions: | |||
Rental expenses | 15,400 | ||
Trustee's commissions ($3,900 less $600 allocated to tax-exempt interest) | 3,300 | ||
Charitable deduction ($27,950 less $4,300 attributable to tax-exempt interest) | 23,650 | ||
————— | 42,350 | ||
Distributable net income | 82,750 |
Distributable net income | $82,750 | |
Less: | ||
Tax-exempt interest (as adjusted for expenses and the charitable contributions) | $15,100 | |
Dividend exclusion allowable under section 116 | 50 | |
———— | 15,150 | |
Deduction allowable under section 661(a) | 67,600 |
Rents | Taxable dividends | Excluded dividends | Tax exempt interest | Partially tax exempt interest | Total | |
---|---|---|---|---|---|---|
Trust income | $50,000 | $49,950 | $50 | $20,000 | $10,000 | $130,000 |
Less: | ||||||
Charitable contribution | 10,750 | 10,750 | 4,300 | 2,150 | 27,950 | |
Rental expenses | 15,400 | 15,400 | ||||
Trustee's commissions | 3,300 | 600 | 3,900 | |||
Total deductions | 29,450 | 10,750 | 0 | 4,900 | 2,150 | 47,250 |
Code of Federal Regulations
135
|
||||||
Amounts distributable to beneficiaries | 20,550 | 39,200 | 50 | 15,100 | 7,850 | 82,750 |
Rental income | $50,000 | |
Dividends ($50,000 less $50 exclusion) | 49,950 | |
Partially tax-exempt interest | 10,000 | |
Capital gains | 20,000 | |
Gross income | 129,950 | |
Deductions: | ||
Rental expenses | 15,400 | |
Trustee's commissions | 3,300 | |
Charitable contributions | 23,650 | |
Capital gain deduction | 10,000 | |
Distributions to beneficiaries | 67,600 | |
Personal exemption | 100 | |
120,050 | ||
Taxable income | 9,900 |
Rents (20,550/82,750×$55,900) | $13,882 |
Dividends (39,250/82,750×$55,900) | 26,515 |
Partially tax-exempt interest (7,850/ 82,750×$55,900) | 5,303 |
Tax-exempt interest (15,100/82,750×$55,900) | 10,200 |
Total | 55,900 |
Rents (20,550/82,750×$26,850) | $6,668 |
Dividends (39,250/82,750×$26,850) | 12,735 |
Partially tax-exempt interest (7,850/ 82,750×$26,850) | 2,547 |
Tax-exempt interest (15,100/82,750×$26,850) | 4,900 |
Total | 26,850 |