| WIN employee No. | WIN expenses |
|---|---|
| 1 | $6,000 |
| 2 | 5,000 |
| 3 | 4,000 |
| 4 | 4,000 |
| 5 | 3,000 |
| Total | 22,000 |
| WIN employees | 1 | 2 | 3 | 4 | 5 | Total |
|---|---|---|---|---|---|---|
| Total WIN expenses | $6,000 | $5,000 | $4,000 | $4,000 | $3,000 | |
| XYZ Trust: $5,000/10,000 | 3,000 | 2,500 | 2,000 | 2,000 | 1,500 | $11,000 |
| Beneficiary A: $2,000/10,000 | 1,200 | 1,000 | 800 | 800 | 600 | 4,400 |
| Beneficiary B: $3,000/10,000 | 1,800 | 1,500 | 1,200 | 1,200 | 900 | 6,600 |