Accrued rent | Accruedinterest | Projectedpayment | Cumulative loan | |
---|---|---|---|---|
2000 | $100,000 | $0 | $0 | $100,000 |
2001 | 200,000 | 13,630 | (10,000) | 303,630 |
2002 | 100,000 | 41,370 | (445,000) | 0 |
Accrued interest under rental agreement | Accrued interest using fixed rate substitutes | |
---|---|---|
2000 | $0 | $0 |
2001 | 11,000 | 10,000 |
2002 | 42,000 | 45,000 |
Proportionalrent | Accruedinterest | Projectedpayment | Cumulativeloan | |
---|---|---|---|---|
2000 | $98,756.09 | $0.00 | $0 | $98,756.09 |
2001 | 197,512.18 | 14,813.41 | (10,000) | 301,081.68 |
2002 | 98,756.09 | 45,162.23 | (445,000) | 0.00 |