| Rentallocation | Payment | |
|---|---|---|
| 2000 | $400,000 | |
| 2001 | 600,000 | |
| 2002 | 800,000 | $1,800,000 |
| 2000 | $370,370.37 |
| 2001 | 555,555.56 |
| 2002 | 740,740.73 |
| Calendar year | Section 467interest | Section 467 rent | Section 467 loan balance |
|---|---|---|---|
| 2000 | $0 | $100,000.00 | $100,000.00 |
| 2001 | 10,775.08 | 100,000.00 | 210,775.08 |
| 2002 | 22,711.18 | 100,000.00 | 333,486.26 |
| 2003 | 35,933.41 | 100,000.00 | 469,419.67 |
| 2004 | 50,580.33 | 100,000.00 | 620,000.00 |