A |
($10,000) |
($140,000) |
($150,000) |
$200,000 |
1/5
|
$6,000 |
B |
(5,000) |
105,000 |
100,000 |
300,000 |
3/10
|
9,000 |
$9,000 |
$91,000 |
6/326× |
$1,674.85 |
|
|
|
|
|
|
|
|
|
91,000 |
C |
75,000 |
175,000 |
250,000 |
500,000 |
1/2
|
15,000 |
15,000 |
235,000 |
6/326× |
4,325.15 |
|
|
|
|
|
|
|
|
|
235,000 |
Total |
60,000 |
140,000 |
200,000 |
1,000,000 |
|
30,000 |
24,000 |
326,000 |
|
6,000.00 |
Column: |
(1) Member. |
(2) Earnings and profits of the taxable year. |
(3) Accumulated earnings and profits at beginning of taxable year. |
(4) Total current and accumulated earnings and profits (column 2 plus column 3). |
(5) Compensation of participating employees. |
(6) Contribution formula: 50 percent of consolidated earnings and profits, allocated among participating member in proportion of covered payroll of each to covered payroll of consolidated group. |
(7) Individual contribution had it not been prevented. |
(8) Individual contribution made by each employer for its own employees. |
(9) Balance of accumulated earnings and profits (column 4 minus column 8). |
(10) Proportion of make-up contribution. |
(11) Make-up contribution. |