Accrual period ending | Adjusted acquisition price at beginning of accrual period | Premium allocable to accrualperiod |
---|---|---|
3/1/00 | $110,000.00 | $870.71 |
3/1/01 | 109,129.29 | 958.81 |
3/1/02 | 108,170.48 | 1,055.82 |
3/1/03 | 107,114.66 | 1,162.64 |
3/1/04 | 105,952.02 | 1,280.27 |
3/1/05 | 104,671.75 | 1,409.80 |
3/1/06 | 103,261.95 | 1,552.44 |
3/1/07 | 101,709.51 | 1,709.51 |
10,000.00 |
Accrual period ending | Qualified statedinterest |
---|---|
3/1/00 | $2,000.00 |
3/1/01 | 0.00 |
3/1/02 | 0.00 |
3/1/03 | 10,000.00 |
3/1/04 | 8,000.00 |
3/1/05 | 12,000.00 |
3/1/06 | 15,000.00 |
3/1/07 | 8,500.00 |
Accrual period ending | Qualified statedinterest | Premium allocableto accrual period | Interestincome | Premium deduction | Premium carryforward |
---|---|---|---|---|---|
3/1/00 | $2,000.00 | $870.71 | $1,129.29 | ||
3/1/01 | 0.00 | 958.81 | 0.00 | $958.81 | |
3/1/02 | 0.00 | 1,055.82 | 0.00 | 170.48 | $885.34 |
3/1/03 | 10,000.00 | 1,162.64 | 7,951.93 | ||
3/1/04 | 8,000.00 | 1,280.27 | 6,719.73 | ||
3/1/05 | 12,000.00 | 1,409.80 | 10,590.20 | ||
3/1/06 | 15,000.00 | 1,552.44 | 13,447.56 | ||
3/1/07 | 8,500.00 | 1,709.51 | 6,790.49 | ||
10,000.00 |