| FHA appraised value | $17,000 | |
| Homeowner's purchase price | $10,000 | |
| Incidental costs | 500 | |
| Improvements | 1,000 | 11,500 |
| Initial note amount | 5,500 |
| Resale price | $17,500 | |
| Resale costs | $1,600 | |
| Purchase price and Incidental costs | 10,500 | |
| All improvements | 2,500 | 14,600 |
| Payable to LHA | 2,900 |