[Normal fares in selected markets—comparison with SIFL] | |||||||||||||||||
Market | Ratemaking mileage | DPFI formula fare July 1977 | July 1977 normal fare level | Peak | Midweek | Weekend | Offpeak | Midweek | Weekend | DPFI formula May 1980 | May 1980 normal fare level | Peak | Midweek | Weekend | Offpeak | Midweek | Weekend |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
San Juan: | |||||||||||||||||
Atlanta | 1,547 | $130.81 | $203.53 | ||||||||||||||
Eastern | $113 | $113 | $107 | $107 | $176 | $176 | $166 | $166 | |||||||||
Boston | 1,674 | 139.04 | 216.33 | ||||||||||||||
American | 209 | 218 | 199 | 209 | |||||||||||||
Eastern | 122 | 128 | 116 | 122 | 209 | 218 | 198 | 209 | |||||||||
Chicago | 2,072 | 164.83 | 256.45 | ||||||||||||||
American | 149 | 149 | 143 | 143 | 232 | 232 | 222 | 222 | |||||||||
Eastern | 149 | 149 | 143 | 143 | 232 | 232 | 222 | 222 | |||||||||
Miami | 1,045 | 97.09 | 151.06 | ||||||||||||||
American | 121 | 131 | 113 | 121 | |||||||||||||
Delta | 121 | 131 | 113 | 121 | |||||||||||||
Eastern | 78 | 84 | 72 | 78 | 121 | 131 | 112 | 121 | |||||||||
Pan Am (National) | 78 | 84 | 72 | 78 | 122 | 122 | 122 | 122 | |||||||||
New York | 1,597 | 134.05 | 208.57 | ||||||||||||||
American | 108 | 114 | 102 | 108 | 175 | 196 | 175 | 196 | |||||||||
Eastern | 108 | 114 | 102 | 108 | 175 | 196 | 175 | 196 | |||||||||
Pan Am | 147 | 147 | 147 | 147 | |||||||||||||
Phildelaphia | 1,576 | 132.69 | 206.45 | ||||||||||||||
American | 115 | 121 | 109 | 115 | 197 | 208 | 187 | 197 | |||||||||
Eastern | 115 | 121 | 109 | 115 | 175 | 196 | 175 | 196 | |||||||||
Washington | 1,565 | 131.97 | 205.34 | ||||||||||||||
American | 114 | 120 | 108 | 114 | 187 | 197 | 176 | 187 | |||||||||
Eastern | 114 | 120 | 108 | 114 | 195 | 206 | 184 | 195 | |||||||||
Pan Am (National) | 147 | 147 | 147 | 147 |
Market | Ratemaking mileage | Actual July 1977 Y fare | DPFI formula fare May 1980 1 | SIFL formula fare May 1980 10 | Y fare as of June 1980 2 | O. & D. passengers Y/E Aug. 30, 1979 3 | Carriers providing single plane service June 1980 4 | |
---|---|---|---|---|---|---|---|---|
Alaska Airlines | Wien Alaska | |||||||
Seattle: | ||||||||
Anchorage | 1,448 | $119.00 | $193.52 | $185.14 | $159 | $159 | 196,630 | AS/NW/WA/WC |
Cordova | 1,293 | 118.62 | 176.85 | 184.55 | 178 | 4,330 | AS | |
Fairbanks | 1,533 | 131.00 | 201.85 | 203.81 | 204 | 204 | 44,910 | AS/NW/WC |
Gustavus (Via JNU) | 950 | 109.62 | 140.74 | 170.55 | 138 | 1,340 | AS | |
Juneau | 909 | 90.62 | 137.04 | 140.99 | 141 | 141 | 40,110 | AS/WC |
Ketchikan | 680 | 71.62 | 112.96 | 111.43 | 112 | 112 | 34,970 | AS/WC |
Petersburg (Via KTN) | 790 | 89.22 | 124.07 | 138.81 | 138 | 6,870 | AS | |
Sitka | 862 | 85.62 | 131.48 | 133 | 133.21 | 17,240 | AS | |
Wrangell (Via KTN) | 762 | 89.22 | 121.30 | 138.81 | 138 | 4,120 | AS | |
Yakutat | 1,092 | 117.62 | 155.56 | 182.99 | 175 | 1,500 | AS | |
Kenai 5 | 1,468 | 124.28 | 198.37 | 193.35 | 159 | 2,470 | WC | |
King Salmon 6 | 1,603 | 167.94 | 209.26 | 261.28 | 200 | 4,090 | WC | |
Prudhoe Bay 7 | 1,802 | 190.74 | 229.63 | 296.75 | 273 | 960 | WC | |
Kodiak 8 | 1,439 | 119.00 | 192.59 | 185.14 | 155 | 11,140 | WC | |
Homer 9 | 1,449 | 143.40 | 193.52 | 223.10 | 159 | 1,250 | WC | |
1 $25.14 plus 13.75¢ per mile (0-500); 10.49¢ per mile (501-1500); 10.08¢ per mile (1501 and over). See Order 80-4-211. | ||||||||
2 Domestic Tariffs. | ||||||||
3 O. & D. Origin Destination Survey of Airline Passenger Traffic, Table 8, 12 months ended September 30, 1979. | ||||||||
4 AS=Alaska Airlines; NW=Northwest Orient Airlines; WA=Western Airlines; WC=Wien Air Alaska.
Code of Federal Regulations
470
|
||||||||
5 Via Anchorage ($15.28). | ||||||||
6 Via Anchorage ($48.94). | ||||||||
7 Via Fairbanks ($59.74). | ||||||||
8 Local WA Fare. | ||||||||
9 Via Kodiak ($24.40). | ||||||||
10 July 1977 fare increased by cumulative adjustment factor of 1.5558% per Order 80-4-211. |
Regulatory actual Y.E. March 1977 | Cost inflation adjusted to July 1, 1977 | July 1, 1977, at 12.35 pct R.O.I. | |||||
---|---|---|---|---|---|---|---|
Aloha | Hawaiian | Total | Aloha | Hawaiian | Total | ||
RPM's (000) | 321,578 | 404,793 | 726,371 | 321,578 | 404,793 | 726,371 | 726,371 |
ASM's (000) | 489,128 | 638,050 | 1,127,178 | 489,128 | 638,050 | 1,127,178 | 1,127,178 |
Load Factor (percent) | 65.75 | 63.44 | 64.44 | 65.75 | 63.44 | 64.44 | 64.4 |
Yield (dollars) 2 | $0.1427 | $0.1453 | $0.1441 | $0.1427 | $0.1453 | $0.1441 | $0.1589 |
Operating Revenue—Total | $47,648 | $71,599 | $119,247 | ||||
Passenger Related Revenue | $46,301 | $59,942 | $106,243 | $46,301 | $59,942 | $106,243 | $116,966 |
Operating Expense—Total | $45,195 | $68,836 | $114,031 | ||||
Passenger Related Expenses | $43,858 | $57,501 | $101,359 | 1 $45,937 | $59,013 | 1 $104,950 | $104,950 |
Operating Profit—Passenger | $2,443 | $2,441 | $4,884 | $364 | $929 | $1,293 | $12,016 |
Interest Expense | $741 | $2,583 | $3,324 | $741 | $2,583 | $3,324 | $3,324 |
Earnings Before Tax | $1,702 | $(142) | $1,560 | $(377) | $(1,654) | $(2,031) | $8,692 |
Tax at 48 Percent | $817 | $68 | $749 | $181 | $794 | $975 | $4,172 |
Net Income | $885 | $(74) | $811 | $(196) | $(860) | $(1,056) | $4,520 |
Return Element | $1,626 | $2,509 | $4,135 | $545 | $1,723 | $2,268 | $7,844 |
Investment | $16,192 | $47,326 | $63,518 | $16,192 | $47,326 | $63,518 | $63,518 |
Return on Investment (percent) | 10.04 | 5.30 | 6.51 | 3.37 | 3.64 | 3.57 | 12.35 |
Increase Factor 3 | 10.27 | ||||||
1 Cost inflation to July 1, 1977; 1.047 percent for Aloha, 1.026 for Hawaiian. The differing rates for the two carriers, having equivalent aircraft and duplicate route structures, is due primarily to a shift by Hawaiian to larger DC-9-50 aircraft starting in the fourth quarter of 1976. | |||||||
2 Passenger revenue divided by RPM's. | |||||||
3 Passenger yield at 12.35 percent return divided by actual passenger yield for the year ended March 1977. |