Calculation of Liquidity Ratio
| (1) Cash and invested idle funds |
|
×1.00 |
|
| (2) Commitments from investors |
|
×1.00 |
|
| (3) Current maturities |
|
×0.50 |
|
| (4) Other current assets |
|
×1.00 |
|
| (5) Publicly Traded and Marketable Securities |
|
×1.00 |
|
| (6) Anticipated operating revenue for next 12 months |
(1)
|
×1.00 |
|
| (7) Total Current Funds Available |
|
|
A |
| (8) Current liabilities |
|
×1.00 |
|
| (9) Commitments to Small Businesses |
|
×0.75 |
|
| (10) Anticipated operating expense for next 12 months |
(1)
|
×1.00 |
|
| (11) Anticipated interest expense for next 12 months |
(1)
|
×1.00 |
|
| (12) Contingent liabilities (guarantees) |
|
×0.25 |
|
| (13) Total Current Funds Required |
|
|
B |
|
1 As determined by Licensee's management under its business plan. |